Org.nr 927 353 032 2022 → 2023 Year-over-year analysis

A.D.A. GJERDE & HÅNDVERK AS: årsregnskap 2023 vs 2022

Grew 191640% on revenue, returned to profit

approved 2024-07-29; registry 2024-08-03; journal 2024 717220

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.D.A. GJERDE & HÅNDVERK AS. Revenue 1 775 NOK → 3.40m NOK (+191640.2%). Net result -587.2k NOK → +157.4k NOK. Equity -557.2k NOK → -399.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A.D.A. GJERDE & HÅNDVERK AS.

Scorecard

Revenue
1 775 NOK 3.40m NOK
+191640.2%
Operating result
-586.1k NOK +168.8k NOK
+128.8%
Net result
-587.2k NOK +157.4k NOK
+126.8%
Equity
-557.2k NOK -399.8k NOK
+28.2%
Cash
5 453 NOK 182.1k NOK
+3239.1%
Total assets
24.0k NOK 206.6k NOK
+762.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 775 NOK to 3.40m NOK (+191640.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -586.1k NOK → +168.8k NOK (op. margin -33018.6% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 587.2k NOK to a profit of 157.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -557.2k NOK → -399.8k NOK (equity ratio -2326.2% → -193.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 453 NOK → 182.1k NOK (+3239.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 695 NOK → 1.02m NOK (95% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 307.7k NOK → 787.7k NOK (+156.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2 908 NOK. Reported fact