Org.nr 828 794 922 2022 → 2023 Year-over-year analysis

A&D SERVICE AS: årsregnskap 2023 vs 2022

Grew 108% on revenue, cash halved-plus

registry 2024-05-15; journal 2024 414045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&D SERVICE AS. Revenue 177.7k NOK → 370.2k NOK (+108.3%). Net result +1 182 NOK → +10.0k NOK. Equity 25.6k NOK → 35.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&D SERVICE AS.

Scorecard

Revenue
177.7k NOK 370.2k NOK
+108.3%
Operating result
+1 213 NOK +11.6k NOK
+856.8%
Net result
+1 182 NOK +10.0k NOK
+747.6%
Equity
25.6k NOK 35.6k NOK
+39.1%
Cash
195.2k NOK 37.5k NOK
-80.8%
Total assets
195.2k NOK 58.2k NOK
-70.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 177.7k NOK to 370.2k NOK (+108.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 213 NOK → +11.6k NOK (op. margin 0.7% → 3.1%). Calculated

  • ↑

    Net result improved

    Net result +1 182 NOK → +10.0k NOK (net margin 0.7% → 2.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 25.6k NOK → 35.6k NOK (equity ratio 13.1% → 61.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 195.2k NOK → 37.5k NOK (-80.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 130 NOK → 2.24m NOK (1% → 606% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact