Org.nr 828 794 922 2023 → 2024 Year-over-year analysis

A&D SERVICE AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, slipped into loss

registry 2025-05-03; journal 2025 402087

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A&D SERVICE AS. Revenue 370.2k NOK → 291.9k NOK (-21.2%). Net result +10.0k NOK → -15.5k NOK. Equity 35.6k NOK → 20.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
370.2k NOK 291.9k NOK
-21.2%
Operating result
+11.6k NOK -15.9k NOK
-237.1%
Net result
+10.0k NOK -15.5k NOK
-254.4%
Equity
35.6k NOK 20.2k NOK
-43.4%
Cash
37.5k NOK 29.5k NOK
-21.4%
Total assets
58.2k NOK 93.5k NOK
+60.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.24m NOK → 2.23m NOK (606% → 764% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 370.2k NOK to 291.9k NOK (-21.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.6k NOK → -15.9k NOK (op. margin 3.1% → -5.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 10.0k NOK profit to a loss of 15.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.6k NOK → 20.2k NOK (equity ratio 61.2% → 21.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.5k NOK → 29.5k NOK (-21.4% YoY). Calculated