Org.nr 934 621 239 2011 → 2012 Year-over-year analysis

A-DATA AS: årsregnskap 2012 vs 2011

Grew 6% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A-DATA AS. Revenue 748.6k NOK → 793.7k NOK (+6.0%). Net result +286.5k NOK → +232.6k NOK. Equity 6.23m NOK → 5.26m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A-DATA AS.

Scorecard

Revenue
748.6k NOK 793.7k NOK
+6.0%
Operating result
+244.3k NOK n/m
—
Net result
+286.5k NOK +232.6k NOK
-18.8%
Equity
6.23m NOK 5.26m NOK
-15.5%
Total assets
6.43m NOK 5.62m NOK
-12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 748.6k NOK to 793.7k NOK (+6.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +286.5k NOK → +232.6k NOK (net margin 38.3% → 29.3%). Calculated

  • ↓

    Equity eroded

    Book equity 6.23m NOK → 5.26m NOK (equity ratio 96.8% → 93.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 292.4k NOK → 373.2k NOK (39% → 47% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.55m NOK → 2.76m NOK. Reported fact