A-DATA AS: årsregnskap 2013 vs 2012
Shrank 6% on revenue
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-DATA AS. Revenue 793.7k NOK → 745.0k NOK (-6.1%). Equity 5.26m NOK → 4.44m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-DATA AS.
At a glance
Scorecard
Revenue
793.7k NOK
745.0k NOK
-6.1%
Net result
+232.6k NOK
n/m
—
Equity
5.26m NOK
4.44m NOK
-15.6%
Cash
n/m
2.75m NOK
—
Total assets
5.62m NOK
5.08m NOK
-9.6%
What improved
-
↑
Payroll decreased
Salary cost 373.2k NOK → 100.7k NOK (47% → 14% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 793.7k NOK to 745.0k NOK (-6.1% YoY). Calculated
-
↓
Equity eroded
Book equity 5.26m NOK → 4.44m NOK (equity ratio 93.5% → 87.3%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2.76m NOK → 2.17m NOK. Reported fact