Org.nr 982 195 063 2022 → 2023 Year-over-year analysis

A DRAGØY AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-05-23; registry 2024-06-17; journal 2024 484171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A DRAGØY AS. Revenue 11.06m NOK → 11.39m NOK (+3.0%). Net result +141.4k NOK → +348.8k NOK. Equity 187.9k NOK → 631.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A DRAGØY AS.

Scorecard

Revenue
11.06m NOK 11.39m NOK
+3.0%
Operating result
+171.6k NOK +419.0k NOK
+144.2%
Net result
+141.4k NOK +348.8k NOK
+146.7%
Equity
187.9k NOK 631.9k NOK
+236.3%
Cash
1.16m NOK 1.66m NOK
+42.8%
Total assets
1.75m NOK 2.96m NOK
+68.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.06m NOK to 11.39m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +171.6k NOK → +419.0k NOK (op. margin 1.6% → 3.7%). Calculated

  • ↑

    Net result improved

    Net result +141.4k NOK → +348.8k NOK (net margin 1.3% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 187.9k NOK → 631.9k NOK (equity ratio 10.7% → 21.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.16m NOK → 1.66m NOK (+42.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.41m NOK → 2.51m NOK (22% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.92m NOK → 7.09m NOK (+2.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 5. Reported fact