Org.nr 982 195 063 2023 → 2024 Year-over-year analysis

A DRAGØY AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, weaker earnings

approved 2025-05-06; registry 2025-06-10; journal 2025 486638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A DRAGØY AS. Revenue 11.39m NOK → 12.25m NOK (+7.5%). Net result +348.8k NOK → +234.9k NOK. Equity 631.9k NOK → 866.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A DRAGØY AS.

Scorecard

Revenue
11.39m NOK 12.25m NOK
+7.5%
Operating result
+419.0k NOK +258.7k NOK
-38.3%
Net result
+348.8k NOK +234.9k NOK
-32.7%
Equity
631.9k NOK 866.8k NOK
+37.2%
Cash
1.66m NOK 1.99m NOK
+20.4%
Total assets
2.96m NOK 2.63m NOK
-11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.39m NOK to 12.25m NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 631.9k NOK → 866.8k NOK (equity ratio 21.3% → 32.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.66m NOK → 1.99m NOK (+20.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +419.0k NOK → +258.7k NOK (op. margin 3.7% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +348.8k NOK → +234.9k NOK (net margin 3.1% → 1.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.51m NOK → 2.97m NOK (22% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.09m NOK → 7.45m NOK (+5.0% YoY). Calculated