Org.nr 911 286 602 2007 → 2008 Year-over-year analysis

A EGGEN AS: årsregnskap 2008 vs 2007

Shrank 5% on revenue, stronger earnings

approved 2009-06-28; registry 2009-07-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A EGGEN AS. Revenue 8.77m NOK → 8.29m NOK (-5.5%). Net result -634.5k NOK → -125.3k NOK. Equity 2.87m NOK → 2.75m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A EGGEN AS.

Scorecard

Revenue
8.77m NOK 8.29m NOK
-5.5%
Net result
-634.5k NOK -125.3k NOK
+80.3%
Equity
2.87m NOK 2.75m NOK
-4.4%
Cash
368.6k NOK 481.2k NOK
+30.5%
Total assets
4.41m NOK 4.34m NOK
-1.8%

What improved

  • ↑

    Net result improved

    Net result -634.5k NOK → -125.3k NOK (net margin -7.2% → -1.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.6k NOK → 481.2k NOK (+30.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.42m NOK → 2.05m NOK (28% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.77m NOK to 8.29m NOK (-5.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.87m NOK → 2.75m NOK (equity ratio 65.1% → 63.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.62m NOK → 4.64m NOK (-17.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 593 NOK → 7 627 NOK. Reported fact