Org.nr 911 286 602 2008 → 2009 Year-over-year analysis

A EGGEN AS: årsregnskap 2009 vs 2008

Grew 6% on revenue, returned to profit, cash halved-plus

approved 2010-06-30; registry 2010-08-31; journal 2010 665433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A EGGEN AS. Revenue 8.29m NOK → 8.81m NOK (+6.2%). Net result -125.3k NOK → +257.7k NOK. Equity 2.75m NOK → 3.01m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A EGGEN AS.

Scorecard

Revenue
8.29m NOK 8.81m NOK
+6.2%
Net result
-125.3k NOK +257.7k NOK
+305.6%
Equity
2.75m NOK 3.01m NOK
+9.4%
Cash
481.2k NOK 162.0k NOK
-66.3%
Total assets
4.34m NOK 4.81m NOK
+10.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.29m NOK to 8.81m NOK (+6.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 125.3k NOK to a profit of 257.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.75m NOK → 3.01m NOK (equity ratio 63.4% → 62.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.05m NOK → 1.83m NOK (25% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 481.2k NOK → 162.0k NOK (-66.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4.64m NOK → 5.15m NOK (+11.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7 627 NOK → 55.8k NOK. Reported fact