Org.nr 911 286 602 2021 → 2022 Year-over-year analysis

A EGGEN AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings

approved 2023-06-02; registry 2023-06-29; journal 2023 523996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A EGGEN AS. Revenue 12.22m NOK → 11.49m NOK (-6.0%). Net result +847.1k NOK → +623.3k NOK. Equity 999.1k NOK → 622.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A EGGEN AS.

Scorecard

Revenue
12.22m NOK 11.49m NOK
-6.0%
Operating result
+1.15m NOK +857.3k NOK
-25.3%
Net result
+847.1k NOK +623.3k NOK
-26.4%
Equity
999.1k NOK 622.3k NOK
-37.7%
Cash
2.35m NOK 1.48m NOK
-37.2%
Total assets
4.95m NOK 3.97m NOK
-19.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.60m NOK → 2.52m NOK (21% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.22m NOK to 11.49m NOK (-6.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.15m NOK → +857.3k NOK (op. margin 9.4% → 7.5%). Calculated

  • ↓

    Net result weakened

    Net result +847.1k NOK → +623.3k NOK (net margin 6.9% → 5.4%). Calculated

  • ↓

    Equity eroded

    Book equity 999.1k NOK → 622.3k NOK (equity ratio 20.2% → 15.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.35m NOK → 1.48m NOK (-37.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.42m NOK → 6.10m NOK (-5.0% YoY). Calculated