Org.nr 911 286 602 2022 → 2023 Year-over-year analysis

A EGGEN AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-05-27; registry 2024-07-25; journal 2024 674563

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A EGGEN AS. Revenue 11.49m NOK → 11.76m NOK (+2.3%). Net result +623.3k NOK → +763.8k NOK. Equity 622.3k NOK → 2.39m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A EGGEN AS.

Scorecard

Revenue
11.49m NOK 11.76m NOK
+2.3%
Operating result
+857.3k NOK +999.7k NOK
+16.6%
Net result
+623.3k NOK +763.8k NOK
+22.5%
Equity
622.3k NOK 2.39m NOK
+283.4%
Cash
1.48m NOK 1.15m NOK
-22.4%
Total assets
3.97m NOK 3.78m NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.49m NOK to 11.76m NOK (+2.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +857.3k NOK → +999.7k NOK (op. margin 7.5% → 8.5%). Calculated

  • ↑

    Net result improved

    Net result +623.3k NOK → +763.8k NOK (net margin 5.4% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 622.3k NOK → 2.39m NOK (equity ratio 15.7% → 63.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.52m NOK → 2.48m NOK (22% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.48m NOK → 1.15m NOK (-22.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.10m NOK → 6.50m NOK (+6.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact