Org.nr 998 016 525 2012 → 2013 Year-over-year analysis

A-EN AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-06-17; registry 2014-06-26; journal 2014 511810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A-EN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +16.6k NOK → +21.9k NOK. Equity 13.4k NOK → -8 517 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-EN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+3 600 NOK +3 950 NOK
+9.7%
Net result
+16.6k NOK +21.9k NOK
+31.9%
Equity
13.4k NOK -8 517 NOK
-163.6%
Cash
50.0k NOK 49.6k NOK
-0.8%
Total assets
461.5k NOK 461.1k NOK
-0.1%

What improved

  • ↑

    Operating result improved

    Operating result +3 600 NOK → +3 950 NOK. Calculated

  • ↑

    Net result improved

    Net result +16.6k NOK → +21.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.4k NOK → -8 517 NOK (equity ratio 2.9% → -1.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation