Org.nr 998 016 525 2013 → 2014 Year-over-year analysis

A-EN AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-06-03; registry 2015-07-01; journal 2015 544831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A-EN AS. Revenue 0 NOK → 10.0k NOK. Net result +21.9k NOK → -78.2k NOK. Equity -8 517 NOK → -78.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-EN AS.

Scorecard

Revenue
0 NOK 10.0k NOK
—
Operating result
+3 950 NOK -59.5k NOK
-1606.2%
Net result
+21.9k NOK -78.2k NOK
-457.0%
Equity
-8 517 NOK -78.2k NOK
-818.1%
Cash
49.6k NOK 25.9k NOK
-47.7%
Total assets
461.1k NOK 437.4k NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 10.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 950 NOK → -59.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 21.9k NOK profit to a loss of 78.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8 517 NOK → -78.2k NOK (equity ratio -1.8% → -17.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.6k NOK → 25.9k NOK (-47.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation