Org.nr 929 165 446 2004 → 2005 Year-over-year analysis

A ENG AS: årsregnskap 2005 vs 2004

Grew 221% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A ENG AS. Revenue 1.50m NOK → 4.80m NOK (+220.9%). Equity 905.2k NOK → 3.45m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A ENG AS.

Scorecard

Revenue
1.50m NOK 4.80m NOK
+220.9%
Operating result
+367.9k NOK +550.8k NOK
+49.7%
Equity
905.2k NOK 3.45m NOK
+281.6%
Total assets
3.60m NOK 5.62m NOK
+56.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.50m NOK to 4.80m NOK (+220.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +367.9k NOK → +550.8k NOK (op. margin 24.6% → 11.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 905.2k NOK → 3.45m NOK (equity ratio 25.2% → 61.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.04×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 426.3k NOK → 466.9k NOK (29% → 10% of revenue). Calculated