Org.nr 929 165 446 2005 → 2006 Year-over-year analysis

A ENG AS: årsregnskap 2006 vs 2005

Shrank 54% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A ENG AS. Revenue 4.80m NOK → 2.23m NOK (-53.6%). Equity 3.45m NOK → 2.85m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
4.80m NOK 2.23m NOK
-53.6%
Operating result
+550.8k NOK +1.09m NOK
+98.4%
Equity
3.45m NOK 2.85m NOK
-17.6%
Total assets
5.62m NOK 4.85m NOK
-13.7%

What improved

  • ↑

    Operating result improved

    Operating result +550.8k NOK → +1.09m NOK (op. margin 11.5% → 49.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.80m NOK to 2.23m NOK (-53.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.45m NOK → 2.85m NOK (equity ratio 61.5% → 58.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 466.9k NOK → 487.3k NOK (10% → 22% of revenue). Calculated