FirmaIQ
Org.nr 929 165 446 2020 → 2021 Year-over-year analysis

A ENG AS: årsregnskap 2021 vs 2020

Grew 35% on revenue

approved 2022-02-15; registry 2022-07-21; journal 2022 761108

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A ENG AS. Revenue 673.2k NOK → 911.3k NOK (+35.4%). Net result +220.0k NOK → +216.2k NOK. Equity 456.9k NOK → 473.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A ENG AS.

At a glance

Scorecard

Revenue
673.2k NOK 911.3k NOK
+35.4%
Operating result
-153.9k NOK +334.1k NOK
+317.1%
Net result
+220.0k NOK +216.2k NOK
-1.7%
Equity
456.9k NOK 473.0k NOK
+3.5%
Cash
236.6k NOK 769.3k NOK
+225.2%
Total assets
1.62m NOK 769.7k NOK
-52.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 673.2k NOK to 911.3k NOK (+35.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -153.9k NOK → +334.1k NOK (op. margin -22.9% → 36.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 456.9k NOK → 473.0k NOK (equity ratio 28.2% → 61.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 236.6k NOK → 769.3k NOK (+225.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 576.6k NOK → 398.4k NOK (86% → 44% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 30.0k NOK. Reported fact