Org.nr 929 165 446 2021 → 2022 Year-over-year analysis

A ENG AS: årsregnskap 2022 vs 2021

Shrank 17% on revenue, stronger earnings

approved 2023-01-23; registry 2023-07-19; journal 2023 629714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A ENG AS. Revenue 911.3k NOK → 759.2k NOK (-16.7%). Net result +216.2k NOK → +494.9k NOK. Equity 473.0k NOK → 47.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A ENG AS.

Scorecard

Revenue
911.3k NOK 759.2k NOK
-16.7%
Operating result
+334.1k NOK +627.9k NOK
+87.9%
Net result
+216.2k NOK +494.9k NOK
+129.0%
Equity
473.0k NOK 47.9k NOK
-89.9%
Cash
769.3k NOK 975.7k NOK
+26.8%
Total assets
769.7k NOK 975.7k NOK
+26.8%

What improved

  • ↑

    Operating result improved

    Operating result +334.1k NOK → +627.9k NOK (op. margin 36.7% → 82.7%). Calculated

  • ↑

    Net result improved

    Net result +216.2k NOK → +494.9k NOK (net margin 23.7% → 65.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 769.3k NOK → 975.7k NOK (+26.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 398.4k NOK → 1 858 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 911.3k NOK to 759.2k NOK (-16.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 473.0k NOK → 47.9k NOK (equity ratio 61.5% → 4.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 0 NOK. Reported fact