Org.nr 998 185 904 2012 → 2013 Year-over-year analysis

A&F CAPITAL AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-05; registry 2014-05-24; journal 2014 416233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A&F CAPITAL AS. Net result +2 012 NOK → +23.6k NOK. Equity 3.04m NOK → 3.03m NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A&F CAPITAL AS.

Scorecard

Revenue
n/m 20.0k NOK
—
Operating result
n/m -3 791 NOK
—
Net result
+2 012 NOK +23.6k NOK
+1071.1%
Equity
3.04m NOK 3.03m NOK
-0.6%
Cash
76.4k NOK 77.7k NOK
+1.6%
Total assets
3.07m NOK 3.43m NOK
+12.0%

What improved

  • ↑

    Net result improved

    Net result +2 012 NOK → +23.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 76.4k NOK → 77.7k NOK (+1.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.04m NOK → 3.03m NOK (equity ratio 99.2% → 88.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 787 NOK → 2.82m NOK. Reported fact