FirmaIQ
Org.nr 998 185 904 2013 → 2014 Year-over-year analysis

A&F CAPITAL AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus

approved 2015-04-10; registry 2015-05-09; journal 2015 386942

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A&F CAPITAL AS. Revenue 20.0k NOK → 20.0k NOK (0.0%). Net result +23.6k NOK → 0 NOK. Equity 3.03m NOK → 3.04m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A&F CAPITAL AS.

At a glance

Scorecard

Revenue
20.0k NOK 20.0k NOK
0.0%
Operating result
-3 791 NOK -31.6k NOK
-733.4%
Net result
+23.6k NOK 0 NOK
-100.0%
Equity
3.03m NOK 3.04m NOK
+0.6%
Cash
77.7k NOK 22.1k NOK
-71.6%
Total assets
3.43m NOK 3.13m NOK
-9.0%

What improved

  • ↑

    Equity strengthened

    Book equity 3.03m NOK → 3.04m NOK (equity ratio 88.1% → 97.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 791 NOK → -31.6k NOK (op. margin -19.0% → -158.0%). Calculated

  • ↓

    Net result weakened

    Net result +23.6k NOK → 0 NOK (net margin 117.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.7k NOK → 22.1k NOK (-71.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.82m NOK → 150.0k NOK. Reported fact