Org.nr 911 578 069 2020 → 2021 Year-over-year analysis

A FALKENBERG EFTF AS: årsregnskap 2021 vs 2020

Grew 53% on revenue, returned to profit

approved 2022-04-04; registry 2022-06-14; journal 2022 420803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A FALKENBERG EFTF AS. Revenue 79.64m NOK → 121.48m NOK (+52.5%). Net result -67.6k NOK → +3.59m NOK. Equity 15.00m NOK → 16.59m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A FALKENBERG EFTF AS.

Scorecard

Revenue
79.64m NOK 121.48m NOK
+52.5%
Operating result
-987.8k NOK +626.1k NOK
+163.4%
Net result
-67.6k NOK +3.59m NOK
+5418.5%
Equity
15.00m NOK 16.59m NOK
+10.6%
Cash
14.28m NOK 10.71m NOK
-25.0%
Total assets
38.65m NOK 45.72m NOK
+18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 79.64m NOK to 121.48m NOK (+52.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -987.8k NOK → +626.1k NOK (op. margin -1.2% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 67.6k NOK to a profit of 3.59m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 15.00m NOK → 16.59m NOK (equity ratio 38.8% → 36.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 14.28m NOK → 10.71m NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 54.60m NOK → 86.11m NOK (+57.7% YoY). Calculated