Org.nr 911 578 069 2021 → 2022 Year-over-year analysis

A FALKENBERG EFTF AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-04-12; registry 2023-05-04; journal 2023 367503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A FALKENBERG EFTF AS. Revenue 121.48m NOK → 117.8k NOK (-99.9%). Net result +3.59m NOK → +2.30m NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A FALKENBERG EFTF AS.

Scorecard

Revenue
121.48m NOK 117.8k NOK
-99.9%
Operating result
+626.1k NOK +2.92m NOK
+366.6%
Net result
+3.59m NOK +2.30m NOK
-36.1%
Equity
16.59m NOK n/m
—
Cash
10.71m NOK 11.08m NOK
+3.5%
Total assets
45.72m NOK 58.82m NOK
+28.6%

What improved

  • ↑

    Operating result improved

    Operating result +626.1k NOK → +2.92m NOK (op. margin 0.5% → 2479.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.71m NOK → 11.08m NOK (+3.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 21.64m NOK → 20.69m NOK (18% → 17558% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 121.48m NOK to 117.8k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +3.59m NOK → +2.30m NOK (net margin 3.0% → 1949.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 10.00m NOK → 5.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 86.11m NOK → 83.56m NOK (-3.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 23.9 → 22.8. Reported fact