Org.nr 921 156 790 2023 → 2024 Year-over-year analysis

A FINSTAD CAD AS: årsregnskap 2024 vs 2023

Grew 9% on revenue, slipped into loss

approved 2025-05-20; registry 2025-07-28; journal 2025 709587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A FINSTAD CAD AS. Revenue 1.16m NOK → 1.26m NOK (+9.1%). Net result +49.6k NOK → -58.6k NOK. Equity 95.8k NOK → 37.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A FINSTAD CAD AS.

Scorecard

Revenue
1.16m NOK 1.26m NOK
+9.1%
Operating result
+63.5k NOK -74.8k NOK
-217.7%
Net result
+49.6k NOK -58.6k NOK
-218.2%
Equity
95.8k NOK 37.2k NOK
-61.1%
Cash
197.4k NOK 345.7k NOK
+75.1%
Total assets
527.0k NOK 634.0k NOK
+20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.16m NOK to 1.26m NOK (+9.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 197.4k NOK → 345.7k NOK (+75.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +63.5k NOK → -74.8k NOK (op. margin 5.5% → -5.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.6k NOK profit to a loss of 58.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 95.8k NOK → 37.2k NOK (equity ratio 18.2% → 5.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 881.8k NOK → 1.08m NOK (76% → 86% of revenue). Calculated