Org.nr 921 156 790 2024 → 2025 Year-over-year analysis

A FINSTAD CAD AS: årsregnskap 2025 vs 2024

Grew 6% on revenue

approved 2026-05-20; registry 2026-07-28; journal 2026 721301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A FINSTAD CAD AS. Revenue 1.26m NOK → 1.34m NOK (+6.3%). Net result -58.6k NOK → -51.4k NOK. Equity 37.2k NOK → -14.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A FINSTAD CAD AS.

Scorecard

Revenue
1.26m NOK 1.34m NOK
+6.3%
Operating result
-74.8k NOK -65.9k NOK
+11.9%
Net result
-58.6k NOK -51.4k NOK
+12.3%
Equity
37.2k NOK -14.1k NOK
-137.9%
Cash
345.7k NOK 233.5k NOK
-32.5%
Total assets
634.0k NOK 414.6k NOK
-34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.26m NOK to 1.34m NOK (+6.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -74.8k NOK → -65.9k NOK (op. margin -5.9% → -4.9%). Calculated

  • ↑

    Net result improved

    Net result -58.6k NOK → -51.4k NOK (net margin -4.6% → -3.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 37.2k NOK → -14.1k NOK (equity ratio 5.9% → -3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 345.7k NOK → 233.5k NOK (-32.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 1.10m NOK (86% → 82% of revenue). Calculated