Org.nr 924 282 177 2019 → 2020 Year-over-year analysis

A FREDRIKSEN HOLDING AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus, fresh owner capital

approved 2021-08-27; registry 2021-09-23; journal 2021 783357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A FREDRIKSEN HOLDING AS. Net result +3 NOK → -30.6k NOK. Equity 39.4k NOK → 6.24m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
n/m -30.7k NOK
—
Net result
+3 NOK -30.6k NOK
-1021633.3%
Equity
39.4k NOK 6.24m NOK
+15718.7%
Cash
50.0k NOK 21.9k NOK
-56.2%
Total assets
50.0k NOK 300.9k NOK
+501.8%

What improved

  • ↑

    Equity strengthened

    Book equity 39.4k NOK → 6.24m NOK (equity ratio 78.9% → 2072.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 39.4k NOK → 268.4k NOK (+229.0k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 3 NOK profit to a loss of 30.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 50.0k NOK → 21.9k NOK (-56.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.73× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated