Org.nr 924 282 177 2020 → 2021 Year-over-year analysis

A FREDRIKSEN HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-17; registry 2022-06-29; journal 2022 545603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A FREDRIKSEN HOLDING AS. Net result -30.6k NOK → -93.8k NOK. Equity 6.24m NOK → 8.14m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A FREDRIKSEN HOLDING AS.

Scorecard

Operating result
-30.7k NOK -14.2k NOK
+53.7%
Net result
-30.6k NOK -93.8k NOK
-206.1%
Equity
6.24m NOK 8.14m NOK
+30.6%
Cash
21.9k NOK 7 714 NOK
-64.8%
Total assets
300.9k NOK 207.1k NOK
-31.2%

What improved

  • ↑

    Operating result improved

    Operating result -30.7k NOK → -14.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.24m NOK → 8.14m NOK (equity ratio 2072.8% → 3932.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -30.6k NOK → -93.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 21.9k NOK → 7 714 NOK (-64.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 179.4k NOK → 20.0k NOK. Reported fact