Org.nr 998 806 240 2018 → 2019 Year-over-year analysis

A.FURULUND ASFALT AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-09-28; registry 2020-10-06; journal 2020 911197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.FURULUND ASFALT AS. Revenue 10.72m NOK → 11.14m NOK (+3.9%). Net result +922.3k NOK → +587.0k NOK. Equity 46.2k NOK → 1.63m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A.FURULUND ASFALT AS.

Scorecard

Revenue
10.72m NOK 11.14m NOK
+3.9%
Operating result
n/m +803.7k NOK
—
Net result
+922.3k NOK +587.0k NOK
-36.3%
Equity
46.2k NOK 1.63m NOK
+3438.8%
Cash
250.7k NOK 307.4k NOK
+22.6%
Total assets
3.82m NOK 4.21m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.72m NOK to 11.14m NOK (+3.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 46.2k NOK → 1.63m NOK (equity ratio 1.2% → 38.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 250.7k NOK → 307.4k NOK (+22.6% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +922.3k NOK → +587.0k NOK (net margin 8.6% → 5.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.68m NOK → 3.33m NOK (25% → 30% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 4.94m NOK → 4.27m NOK (-13.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 27.7k NOK → 98.2k NOK. Reported fact