Org.nr 998 806 240 2019 → 2020 Year-over-year analysis

A.FURULUND ASFALT AS: årsregnskap 2020 vs 2019

Grew 91% on revenue, weaker earnings

approved 2021-10-18; registry 2021-11-02; journal 2021 891885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.FURULUND ASFALT AS. Revenue 11.14m NOK → 21.25m NOK (+90.7%). Net result +587.0k NOK → +395.7k NOK. Equity 1.63m NOK → 440.1k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A.FURULUND ASFALT AS.

Scorecard

Revenue
11.14m NOK 21.25m NOK
+90.7%
Operating result
+803.7k NOK +868.6k NOK
+8.1%
Net result
+587.0k NOK +395.7k NOK
-32.6%
Equity
1.63m NOK 440.1k NOK
-73.1%
Cash
307.4k NOK 306.7k NOK
-0.2%
Total assets
4.21m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.14m NOK to 21.25m NOK (+90.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +803.7k NOK → +868.6k NOK (op. margin 7.2% → 4.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +587.0k NOK → +395.7k NOK (net margin 5.3% → 1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.63m NOK → 440.1k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.33m NOK → 3.68m NOK (30% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.27m NOK → 11.55m NOK (+170.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 98.2k NOK → 7 718 NOK. Reported fact