Org.nr 920 193 668 2019 → 2020 Year-over-year analysis

A. FURULUND HOLDING AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-10-18; registry 2021-11-02; journal 2021 891895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. FURULUND HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -56.0k NOK → -86.0k NOK. Equity -44.4k NOK → -130.4k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A. FURULUND HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12.1k NOK -45.4k NOK
-275.2%
Net result
-56.0k NOK -86.0k NOK
-53.5%
Equity
-44.4k NOK -130.4k NOK
-193.8%
Cash
3 327 NOK 5 409 NOK
+62.6%
Total assets
4.22m NOK 4.86m NOK
+15.2%

What improved

  • ↑

    Cash rose

    Bank deposits 3 327 NOK → 5 409 NOK (+62.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 4.02×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.1k NOK → -45.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -56.0k NOK → -86.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -44.4k NOK → -130.4k NOK (equity ratio -1.1% → -2.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.20m NOK → 1.61m NOK. Reported fact