Org.nr 920 193 668 2020 → 2021 Year-over-year analysis

A. FURULUND HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-11-16; registry 2022-11-19; journal 2022 943466

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. FURULUND HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -86.0k NOK → -102.4k NOK. Equity -130.4k NOK → -232.8k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A. FURULUND HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-45.4k NOK -85.2k NOK
-87.7%
Net result
-86.0k NOK -102.4k NOK
-19.1%
Equity
-130.4k NOK -232.8k NOK
-78.6%
Cash
5 409 NOK 2 474 NOK
-54.3%
Total assets
4.86m NOK 2.07m NOK
-57.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -45.4k NOK → -85.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -86.0k NOK → -102.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -130.4k NOK → -232.8k NOK (equity ratio -2.7% → -11.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 409 NOK → 2 474 NOK (-54.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.02× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation