Org.nr 928 192 229 2021 → 2022 Year-over-year analysis

A&G BENTOYUME AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-12; registry 2023-07-04; journal 2023 572895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&G BENTOYUME AS. Revenue 0 NOK → 2.58m NOK. Net result -32.4k NOK → -42.6k NOK. Equity -2 431 NOK → -45.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&G BENTOYUME AS.

Scorecard

Revenue
0 NOK 2.58m NOK
—
Operating result
-32.4k NOK -42.5k NOK
-31.1%
Net result
-32.4k NOK -42.6k NOK
-31.2%
Equity
-2 431 NOK -45.0k NOK
-1750.5%
Cash
33.3k NOK 415.0k NOK
+1147.0%
Total assets
109.9k NOK 620.9k NOK
+465.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.58m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 33.3k NOK → 415.0k NOK (+1147.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -32.4k NOK → -42.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -32.4k NOK → -42.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2 431 NOK → -45.0k NOK (equity ratio -2.2% → -7.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 519.7k NOK (None YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 4. Reported fact