Org.nr 928 192 229 2022 → 2023 Year-over-year analysis

A&G BENTOYUME AS: årsregnskap 2023 vs 2022

Grew 261% on revenue, returned to profit, cash halved-plus

approved 2024-06-18; registry 2024-07-02; journal 2024 581681

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&G BENTOYUME AS. Revenue 2.58m NOK → 9.29m NOK (+260.5%). Net result -42.6k NOK → +185.1k NOK. Equity -45.0k NOK → 640.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A&G BENTOYUME AS.

Scorecard

Revenue
2.58m NOK 9.29m NOK
+260.5%
Operating result
-42.5k NOK +206.3k NOK
+585.3%
Net result
-42.6k NOK +185.1k NOK
+535.0%
Equity
-45.0k NOK 640.1k NOK
+1523.0%
Cash
415.0k NOK 184.2k NOK
-55.6%
Total assets
620.9k NOK 780.3k NOK
+25.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.58m NOK to 9.29m NOK (+260.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.5k NOK → +206.3k NOK (op. margin -1.6% → 2.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.6k NOK to a profit of 185.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -45.0k NOK → 640.1k NOK (equity ratio -7.2% → 82.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 530.0k NOK (+500.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 415.0k NOK → 184.2k NOK (-55.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 519.7k NOK → 118.1k NOK (-77.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 0 NOK. Reported fact