Org.nr 916 653 905 2018 → 2019 Year-over-year analysis

A & G BYGG OG EIENDOM AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2020-07-10; registry 2020-08-31; journal 2020 715775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A & G BYGG OG EIENDOM AS. Revenue 76.8k NOK → 0 NOK (-100.0%). Net result -48.5k NOK → -71.7k NOK. Equity 148.7k NOK → 77.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A & G BYGG OG EIENDOM AS.

Scorecard

Revenue
76.8k NOK 0 NOK
-100.0%
Operating result
+19.6k NOK -32.6k NOK
-266.4%
Net result
-48.5k NOK -71.7k NOK
-48.0%
Equity
148.7k NOK 77.0k NOK
-48.2%
Cash
149.0k NOK 60.1k NOK
-59.6%
Total assets
933.6k NOK 813.5k NOK
-12.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 76.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +19.6k NOK → -32.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -48.5k NOK → -71.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 148.7k NOK → 77.0k NOK (equity ratio 15.9% → 9.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 149.0k NOK → 60.1k NOK (-59.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 56.7k NOK → 0 NOK (-100.0% YoY). Calculated