Org.nr 916 653 905 2019 → 2020 Year-over-year analysis

A & G BYGG OG EIENDOM AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-06-25; registry 2021-06-30; journal 2021 500174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A & G BYGG OG EIENDOM AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -71.7k NOK → -43.3k NOK. Equity 77.0k NOK → 33.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A & G BYGG OG EIENDOM AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-32.6k NOK -10 NOK
+100.0%
Net result
-71.7k NOK -43.3k NOK
+39.7%
Equity
77.0k NOK 33.8k NOK
-56.2%
Cash
60.1k NOK 8 417 NOK
-86.0%
Total assets
813.5k NOK 865.0k NOK
+6.3%

What improved

  • ↑

    Operating result improved

    Operating result -32.6k NOK → -10 NOK. Calculated

  • ↑

    Net result improved

    Net result -71.7k NOK → -43.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 77.0k NOK → 33.8k NOK (equity ratio 9.5% → 3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 60.1k NOK → 8 417 NOK (-86.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation