Org.nr 916 653 905 2020 → 2021 Year-over-year analysis

A & G BYGG OG EIENDOM AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-27; registry 2022-07-09; journal 2022 655476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A & G BYGG OG EIENDOM AS. Revenue 0 NOK → 811 NOK. Net result -43.3k NOK → -2.71m NOK. Equity 33.8k NOK → -2.68m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A & G BYGG OG EIENDOM AS.

Scorecard

Revenue
0 NOK 811 NOK
—
Operating result
-10 NOK -2.66m NOK
-26567220.0%
Net result
-43.3k NOK -2.71m NOK
-6157.1%
Equity
33.8k NOK -2.68m NOK
-8027.0%
Cash
8 417 NOK 8 268 NOK
-1.8%
Total assets
865.0k NOK 854.8k NOK
-1.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 811 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10 NOK → -2.66m NOK. Calculated

  • ↓

    Net result weakened

    Net result -43.3k NOK → -2.71m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 33.8k NOK → -2.68m NOK (equity ratio 3.9% → -313.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.52× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -313.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation