Org.nr 918 887 229 2022 → 2023 Year-over-year analysis

A+G DESIGN AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, weaker earnings

registry 2024-05-13; journal 2024 408491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A+G DESIGN AS. Revenue 40.0k NOK → 43.9k NOK (+9.6%). Net result -2 641 NOK → -22.2k NOK. Equity -261.3k NOK → -283.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A+G DESIGN AS.

Scorecard

Revenue
40.0k NOK 43.9k NOK
+9.6%
Operating result
-2 534 NOK -21.1k NOK
-731.6%
Net result
-2 641 NOK -22.2k NOK
-740.3%
Equity
-261.3k NOK -283.4k NOK
-8.5%
Cash
22.9k NOK 27.0k NOK
+18.1%
Total assets
35.1k NOK 51.5k NOK
+46.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.0k NOK to 43.9k NOK (+9.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 22.9k NOK → 27.0k NOK (+18.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 534 NOK → -21.1k NOK (op. margin -6.3% → -48.0%). Calculated

  • ↓

    Net result weakened

    Net result -2 641 NOK → -22.2k NOK (net margin -6.6% → -50.6%). Calculated

  • ↓

    Equity eroded

    Book equity -261.3k NOK → -283.4k NOK (equity ratio -745.0% → -550.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 8 448 NOK → 14.2k NOK (+68.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact