Org.nr 918 887 229 2023 → 2024 Year-over-year analysis

A+G DESIGN AS: årsregnskap 2024 vs 2023

Another loss-making year

registry 2025-05-15; journal 2025 435614

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A+G DESIGN AS. Revenue 43.9k NOK → 43.5k NOK (-0.8%). Net result -22.2k NOK → -25.2k NOK. Equity -283.4k NOK → -308.7k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A+G DESIGN AS.

Scorecard

Revenue
43.9k NOK 43.5k NOK
-0.8%
Operating result
-21.1k NOK -25.2k NOK
-19.8%
Net result
-22.2k NOK -25.2k NOK
-13.7%
Equity
-283.4k NOK -308.7k NOK
-8.9%
Cash
27.0k NOK 18.9k NOK
-30.0%
Total assets
51.5k NOK 37.5k NOK
-27.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.9k NOK to 43.5k NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -21.1k NOK → -25.2k NOK (op. margin -48.0% → -58.0%). Calculated

  • ↓

    Net result weakened

    Net result -22.2k NOK → -25.2k NOK (net margin -50.6% → -58.0%). Calculated

  • ↓

    Equity eroded

    Book equity -283.4k NOK → -308.7k NOK (equity ratio -550.1% → -823.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.0k NOK → 18.9k NOK (-30.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -823.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation