A+G DESIGN AS: årsregnskap 2025 vs 2024
Shrank 32% on revenue, stronger earnings
approved 2026-05-19; registry 2026-07-21; journal 2026 696867
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A+G DESIGN AS. Revenue 43.5k NOK → 29.4k NOK (-32.4%). Net result -25.2k NOK → -6 926 NOK. Equity -308.7k NOK → -315.6k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A+G DESIGN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -25.2k NOK → -6 926 NOK (op. margin -58.0% → -23.6%). Calculated
-
↑
Net result improved
Net result -25.2k NOK → -6 926 NOK (net margin -58.0% → -23.6%). Calculated
-
↑
Cash rose
Bank deposits 18.9k NOK → 20.8k NOK (+9.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 43.5k NOK to 29.4k NOK (-32.4% YoY). Calculated
-
↓
Equity eroded
Book equity -308.7k NOK → -315.6k NOK (equity ratio -823.2% → -932.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -932.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 17.7k NOK → 3 964 NOK (-77.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact