Org.nr 998 362 490 2022 → 2023 Year-over-year analysis

A.G TAVLESERVICE AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue, returned to profit

registry 2024-08-07; journal 2024 719132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.G TAVLESERVICE AS. Revenue 24.86m NOK → 19.29m NOK (-22.4%). Net result -1.66m NOK → +2.86m NOK. Equity -1.37m NOK → 1.78m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A.G TAVLESERVICE AS.

Scorecard

Revenue
24.86m NOK 19.29m NOK
-22.4%
Operating result
-2.03m NOK +3.79m NOK
+286.4%
Net result
-1.66m NOK +2.86m NOK
+272.4%
Equity
-1.37m NOK 1.78m NOK
+229.9%
Cash
205.4k NOK 495.0k NOK
+141.1%
Total assets
7.87m NOK 6.15m NOK
-21.8%

What improved

  • ↑

    Operating result improved

    Operating result -2.03m NOK → +3.79m NOK (op. margin -8.2% → 19.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.66m NOK to a profit of 2.86m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.37m NOK → 1.78m NOK (equity ratio -17.4% → 29.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 205.4k NOK → 495.0k NOK (+141.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.37×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.86m NOK to 19.29m NOK (-22.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 400 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 23.36m NOK → 10.04m NOK (-57.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact