Org.nr 998 362 490 2023 → 2024 Year-over-year analysis

A.G TAVLESERVICE AS: årsregnskap 2024 vs 2023

Shrank 43% on revenue, slipped into loss, fresh owner capital

registry 2025-08-05; journal 2025 738455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A.G TAVLESERVICE AS. Revenue 19.29m NOK → 10.96m NOK (-43.2%). Net result +2.86m NOK → -459.9k NOK. Equity 1.78m NOK → 1.32m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.G TAVLESERVICE AS.

Scorecard

Revenue
19.29m NOK 10.96m NOK
-43.2%
Operating result
+3.79m NOK -556.6k NOK
-114.7%
Net result
+2.86m NOK -459.9k NOK
-116.1%
Equity
1.78m NOK 1.32m NOK
-25.8%
Cash
495.0k NOK 799.9k NOK
+61.6%
Total assets
6.15m NOK 3.27m NOK
-46.8%

What improved

  • ↑

    Cash rose

    Bank deposits 495.0k NOK → 799.9k NOK (+61.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 400 NOK → 400.0k NOK (+399.6k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.85m NOK → 2.08m NOK (15% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.29m NOK to 10.96m NOK (-43.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.79m NOK → -556.6k NOK (op. margin 19.6% → -5.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.86m NOK profit to a loss of 459.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.78m NOK → 1.32m NOK (equity ratio 29.0% → 40.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.04m NOK → 7.41m NOK (-26.3% YoY). Calculated