Org.nr 992 447 176 2017 → 2018 Year-over-year analysis

A-GLASS AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-02-15; registry 2019-04-04; journal 2019 266654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-GLASS AS. Revenue 1.60m NOK → 1.56m NOK (-2.6%). Net result +70.3k NOK → +54.5k NOK. Equity 174.2k NOK → 228.7k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-GLASS AS.

Scorecard

Revenue
1.60m NOK 1.56m NOK
-2.6%
Operating result
+81.7k NOK +63.6k NOK
-22.2%
Net result
+70.3k NOK +54.5k NOK
-22.5%
Equity
174.2k NOK 228.7k NOK
+31.3%
Cash
304.3k NOK 366.6k NOK
+20.5%
Total assets
444.8k NOK 492.4k NOK
+10.7%

What improved

  • ↑

    Equity strengthened

    Book equity 174.2k NOK → 228.7k NOK (equity ratio 39.2% → 46.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 304.3k NOK → 366.6k NOK (+20.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 998.1k NOK → 135.1k NOK (62% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.60m NOK to 1.56m NOK (-2.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +81.7k NOK → +63.6k NOK (op. margin 5.1% → 4.1%). Calculated

  • ↓

    Net result weakened

    Net result +70.3k NOK → +54.5k NOK (net margin 4.4% → 3.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 250.3k NOK → 127.6k NOK (-49.0% YoY). Calculated