Org.nr 992 447 176 2018 → 2019 Year-over-year analysis

A-GLASS AS: årsregnskap 2019 vs 2018

Grew 15% on revenue, stronger earnings

approved 2020-03-12; registry 2020-03-23; journal 2020 253355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-GLASS AS. Revenue 1.56m NOK → 1.80m NOK (+15.4%). Net result +54.5k NOK → +6.12m NOK. Equity 228.7k NOK → 350.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-GLASS AS.

Scorecard

Revenue
1.56m NOK 1.80m NOK
+15.4%
Operating result
+63.6k NOK +160.2k NOK
+151.8%
Net result
+54.5k NOK +6.12m NOK
+11141.9%
Equity
228.7k NOK 350.5k NOK
+53.3%
Cash
366.6k NOK 460.9k NOK
+25.7%
Total assets
492.4k NOK 666.2k NOK
+35.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.56m NOK to 1.80m NOK (+15.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +63.6k NOK → +160.2k NOK (op. margin 4.1% → 8.9%). Calculated

  • ↑

    Net result improved

    Net result +54.5k NOK → +6.12m NOK (net margin 3.5% → 340.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 228.7k NOK → 350.5k NOK (equity ratio 46.4% → 52.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 366.6k NOK → 460.9k NOK (+25.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 135.1k NOK → 1.23m NOK (9% → 68% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 127.6k NOK → 110.5k NOK (-13.4% YoY). Calculated