Org.nr 989 032 313 2020 → 2021 Year-over-year analysis

A GROUP AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-09-21; registry 2022-10-03; journal 2022 932650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A GROUP AS. Net result -2.01m NOK → -146.9k NOK. Equity 8.97m NOK → 8.82m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A GROUP AS.

Scorecard

Operating result
-2.72m NOK -124.2k NOK
+95.4%
Net result
-2.01m NOK -146.9k NOK
+92.7%
Equity
8.97m NOK 8.82m NOK
-1.6%
Cash
839.1k NOK 95.0k NOK
-88.7%
Total assets
10.04m NOK 10.02m NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result -2.72m NOK → -124.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -2.01m NOK → -146.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.97m NOK → 8.82m NOK (equity ratio 89.3% → 88.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 839.1k NOK → 95.0k NOK (-88.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.67m NOK → 6.91m NOK. Reported fact