Org.nr 989 032 313 2021 → 2022 Year-over-year analysis

A GROUP AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-09-07; registry 2023-09-12; journal 2023 726269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A GROUP AS. Net result -146.9k NOK → -2.17m NOK. Equity 8.82m NOK → 6.65m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A GROUP AS.

Scorecard

Operating result
-124.2k NOK -2.18m NOK
-1651.6%
Net result
-146.9k NOK -2.17m NOK
-1379.1%
Equity
8.82m NOK 6.65m NOK
-24.6%
Cash
95.0k NOK 11.8k NOK
-87.6%
Total assets
10.02m NOK 7.13m NOK
-28.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -124.2k NOK → -2.18m NOK. Calculated

  • ↓

    Net result weakened

    Net result -146.9k NOK → -2.17m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.82m NOK → 6.65m NOK (equity ratio 88.0% → 93.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 95.0k NOK → 11.8k NOK (-87.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.33× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.91m NOK → 2.00m NOK. Reported fact