Org.nr 912 166 775 2002 → 2003 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2003 vs 2002

Shrank 15% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A. GULLAKSEN AS. Revenue 630.4k NOK → 536.7k NOK (-14.9%). Equity 778.4k NOK → 138.9k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
630.4k NOK 536.7k NOK
-14.9%
Operating result
+419.4k NOK +390.9k NOK
-6.8%
Equity
778.4k NOK 138.9k NOK
-82.2%
Total assets
2.00m NOK 1.36m NOK
-32.1%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 56.0k NOK → 100.1k NOK (+44.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 630.4k NOK to 536.7k NOK (-14.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +419.4k NOK → +390.9k NOK (op. margin 66.5% → 72.8%). Calculated

  • ↓

    Equity eroded

    Book equity 778.4k NOK → 138.9k NOK (equity ratio 38.9% → 10.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 827.2k NOK → 512.1k NOK. Reported fact