Org.nr 912 166 775 2003 → 2004 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2004 vs 2003

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A. GULLAKSEN AS. Revenue 536.7k NOK → 583.2k NOK (+8.7%). Equity 138.9k NOK → 259.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
536.7k NOK 583.2k NOK
+8.7%
Operating result
+390.9k NOK +413.4k NOK
+5.8%
Equity
138.9k NOK 259.1k NOK
+86.5%
Total assets
1.36m NOK 2.57m NOK
+89.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 536.7k NOK to 583.2k NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +390.9k NOK → +413.4k NOK (op. margin 72.8% → 70.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 138.9k NOK → 259.1k NOK (equity ratio 10.2% → 10.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 2.08×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 954 NOK → 12.2k NOK (1% → 2% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 512.1k NOK → 424.3k NOK. Reported fact