Org.nr 912 166 775 2011 → 2012 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2012 vs 2011

Grew 23% on revenue, slipped into loss

approved 2013-06-30; registry 2013-08-01; journal 2013 601224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A. GULLAKSEN AS. Revenue 343.7k NOK → 422.2k NOK (+22.8%). Net result +110.2k NOK → -37.4k NOK. Equity 1.74m NOK → 1.70m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
343.7k NOK 422.2k NOK
+22.8%
Operating result
+158.2k NOK +183.8k NOK
+16.2%
Net result
+110.2k NOK -37.4k NOK
-134.0%
Equity
1.74m NOK 1.70m NOK
-2.2%
Cash
334.4k NOK 462.1k NOK
+38.2%
Total assets
3.08m NOK 3.14m NOK
+2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 343.7k NOK to 422.2k NOK (+22.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +158.2k NOK → +183.8k NOK (op. margin 46.0% → 43.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 334.4k NOK → 462.1k NOK (+38.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 110.2k NOK profit to a loss of 37.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.74m NOK → 1.70m NOK (equity ratio 56.6% → 54.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.83m NOK → 1.73m NOK. Reported fact