Org.nr 912 166 775 2012 → 2013 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2013 vs 2012

Grew 6% on revenue, returned to profit

approved 2014-06-30; registry 2014-07-22; journal 2014 598611

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. GULLAKSEN AS. Revenue 422.2k NOK → 449.1k NOK (+6.4%). Net result -37.4k NOK → +110.2k NOK. Equity 1.70m NOK → 1.81m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
422.2k NOK 449.1k NOK
+6.4%
Operating result
+183.8k NOK +153.8k NOK
-16.3%
Net result
-37.4k NOK +110.2k NOK
+394.6%
Equity
1.70m NOK 1.81m NOK
+6.5%
Cash
462.1k NOK 545.6k NOK
+18.1%
Total assets
3.14m NOK 3.13m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 422.2k NOK to 449.1k NOK (+6.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 37.4k NOK to a profit of 110.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.70m NOK → 1.81m NOK (equity ratio 54.3% → 57.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 462.1k NOK → 545.6k NOK (+18.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +183.8k NOK → +153.8k NOK (op. margin 43.5% → 34.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.73m NOK → 1.67m NOK. Reported fact