Org.nr 912 166 775 2014 → 2015 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2015 vs 2014

Weaker earnings, cash halved-plus

approved 2016-06-30; registry 2016-09-03; journal 2016 895991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A. GULLAKSEN AS. Revenue 752.7k NOK → 760.0k NOK (+1.0%). Net result +115.6k NOK → +45.0k NOK. Equity 1.93m NOK → 1.74m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
752.7k NOK 760.0k NOK
+1.0%
Operating result
+401.3k NOK +83.0k NOK
-79.3%
Net result
+115.6k NOK +45.0k NOK
-61.1%
Equity
1.93m NOK 1.74m NOK
-9.8%
Cash
918.9k NOK 135.4k NOK
-85.3%
Total assets
3.43m NOK 3.94m NOK
+14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 752.7k NOK to 760.0k NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +401.3k NOK → +83.0k NOK (op. margin 53.3% → 10.9%). Calculated

  • ↓

    Net result weakened

    Net result +115.6k NOK → +45.0k NOK (net margin 15.4% → 5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.93m NOK → 1.74m NOK (equity ratio 56.2% → 44.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 918.9k NOK → 135.4k NOK (-85.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.79× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.61m NOK → 1 608 NOK. Reported fact