Org.nr 912 166 775 2015 → 2016 Year-over-year analysis

A. GULLAKSEN AS: årsregnskap 2016 vs 2015

Grew 197% on revenue, stronger earnings

approved 2017-06-30; registry 2017-08-05; journal 2017 812552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A. GULLAKSEN AS. Revenue 760.0k NOK → 2.25m NOK (+196.6%). Net result +45.0k NOK → +4.22m NOK. Equity 1.74m NOK → 2.19m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. GULLAKSEN AS.

Scorecard

Revenue
760.0k NOK 2.25m NOK
+196.6%
Operating result
+83.0k NOK +317.3k NOK
+282.5%
Net result
+45.0k NOK +4.22m NOK
+9284.4%
Equity
1.74m NOK 2.19m NOK
+26.0%
Cash
135.4k NOK 2.29m NOK
+1588.0%
Total assets
3.94m NOK 3.95m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 760.0k NOK to 2.25m NOK (+196.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +83.0k NOK → +317.3k NOK (op. margin 10.9% → 14.1%). Calculated

  • ↑

    Net result improved

    Net result +45.0k NOK → +4.22m NOK (net margin 5.9% → 187.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.74m NOK → 2.19m NOK (equity ratio 44.2% → 55.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 135.4k NOK → 2.29m NOK (+1588.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 420 NOK → 268.5k NOK (0% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 411.4k NOK → 828.0k NOK (+101.3% YoY). Calculated