Org.nr 814 908 992 2016 → 2017 Year-over-year analysis

A GULLIKSEN & SØNN AS: årsregnskap 2017 vs 2016

Shrank 37% on revenue, slipped into loss, cash halved-plus

approved 2018-06-15; registry 2018-06-20; journal 2018 508569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A GULLIKSEN & SØNN AS. Revenue 5.29m NOK → 3.34m NOK (-36.9%). Net result +101.8k NOK → -93.7k NOK. Equity -22.5k NOK → -116.2k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A GULLIKSEN & SØNN AS.

Scorecard

Revenue
5.29m NOK 3.34m NOK
-36.9%
Net result
+101.8k NOK -93.7k NOK
-192.1%
Equity
-22.5k NOK -116.2k NOK
-415.9%
Cash
116.1k NOK 32.7k NOK
-71.8%
Total assets
1.75m NOK 1.52m NOK
-13.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.29m NOK to 3.34m NOK (-36.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 101.8k NOK profit to a loss of 93.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -22.5k NOK → -116.2k NOK (equity ratio -1.3% → -7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 116.1k NOK → 32.7k NOK (-71.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.47m NOK → 984.9k NOK (-32.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 68.3k NOK → 36.2k NOK. Reported fact